SEGMENTWISE REVENUE,
RESULTS AND |
|
Statement of assets and liabilities |
CAPITAL EMPLOYED UNDER CLAUSE 41 |
|
|
|
|
|
Rs.in lakhs |
OF THE LISTING AGREEMENT |
|
|
STANDALONE |
CONSOLIDATED |
|
|
(Rs. in lakhs) |
|
|
Particulars |
Year ended 31.3.2010 |
Previous year ended 31.3.2009 |
Year ended 31.3.2010 |
Previous year
ended 31.3.2009 |
S.No |
Particulars |
Consolidated |
Consolidated |
|
|
|
|
|
|
|
|
|
|
results |
results |
|
|
Audited |
Audited |
Audited |
Audited |
|
|
31.3.2010 |
31.3.2009 |
|
|
|
|
|
|
|
|
(Audited) |
(Audited) |
|
|
|
|
|
|
(1) |
(2) |
(3) |
(4) |
|
|
|
|
|
|
1 |
Revenue |
|
|
|
Shareholders fund |
|
|
|
|
|
|
|
|
|
(a) Capital |
1,896.76 |
948.38 |
1,896.76 |
948.38 |
|
a. Automotive components |
131,345.30 |
98,017.80 |
|
(b) Reserves & surplus |
22,559.21 |
23,011.89 |
51,589.51 |
42,258.64 |
|
b. Motor vehicles |
457,008.99 |
372,193.00 |
|
|
|
|
|
|
|
c. Computer peripherals |
23,960.58 |
19,102.20 |
|
Minority Interest |
- |
- |
30,229.62 |
32,329.31 |
|
d. Financial Services |
10,023.65 |
14,016.80 |
|
|
|
|
|
|
|
e. Others |
1,047.01 |
4,616.78 |
|
Loan funds |
28,869.44 |
33,929.88 |
153,642.34 |
192,952.59 |
|
|
|
|
|
|
|
|
|
|
|
Total |
623,385.53 |
507,946.58 |
|
Deferred tax liability |
2,034.69 |
1,993.42 |
7,419.81 |
11,064.83 |
|
|
|
|
|
|
|
|
|
|
|
Less : Inter segment revenue |
82,554.91 |
56,942.40 |
|
Foreign currency Monetary translation reserve |
57.13 |
- |
1,351.13 |
- |
|
Net Sales / Income from
operations |
540,830.62 |
451,004.18 |
|
|
|
|
|
|
2 |
Results |
|
|
|
Total |
55,417.23 |
59,883.57 |
246,129.17 |
279,553.75 |
|
|
|
|
|
|
|
|
|
|
|
Profit before tax and interest |
|
|
|
Fixed Assets |
30,745.27 |
30,429.61 |
151,857.05 |
180,819.42 |
|
a. Automotive components |
3,802.18 |
2,662.65 |
|
|
|
|
|
|
|
b. Motor vehicles |
4,782.00 |
(2,368.78) |
|
Investments |
7,343.50 |
6,728.20 |
44,530.86 |
21,039.12 |
|
c. Computer peripherals |
(162.66) |
(316.38) |
|
|
|
|
|
|
|
d. Financial Services |
897.42 |
(1,976.58) |
|
Foreign currency Monetary translation reserve |
- |
72.97 |
- |
1,095.97 |
|
e. Others |
542.94 |
68.98 |
|
|
|
|
|
|
|
Total |
9,861.88 |
(1,930.11) |
|
Current Assets, loans and advances |
|
|
|
|
|
|
|
|
|
(a) Inventories |
11,901.60 |
12,501.07 |
47,632.58 |
50,812.84 |
|
Less: |
|
|
|
(b) Stock on Hire |
- |
- |
- |
4.31 |
|
i) Interest (Net) |
14,793.94 |
15,128.94 |
|
(c) Sundry Debtors |
7,280.91 |
8,667.69 |
34,256.98 |
13,871.62 |
|
ii) Other unallocable
expenditure |
(6.77) |
(9.78) |
|
(d ) Cash and Bank balances |
207.07 |
242.90 |
15,818.67 |
8,324.91 |
|
net of unallocable income |
|
|
|
(e) Other current assets |
15.34 |
22.76 |
235.07 |
41.51 |
|
iii) Extraordinary items (net of
tax |
- |
(10.49) |
|
(f) Loans and advances |
5,138.18 |
6,519.56 |
41,894.30 |
79,129.52 |
|
expense) |
|
|
|
Less: Current liabilities and provisions |
|
|
|
|
|
|
|
|
|
(a) Liabilities |
4,519.73 |
3,981.56 |
84,648.51 |
74,841.07 |
|
Profit (+)/Loss (-) before tax |
(4,925.29) |
(17,038.78) |
|
(b) Provisions |
2,767.88 |
2,068.40 |
8,955.38 |
10,138.70 |
|
|
|
|
|
Net Current Assets |
17,255.49 |
21,904.02 |
46,233.71 |
67,204.94 |
|
|
|
|
|
|
|
|
|
|
3 |
Capital employed |
|
|
|
|
|
|
|
|
|
a. Automotive components |
56,159.31 |
61,499.04 |
|
Miscellaneous expenditure |
|
|
|
|
|
b. Motor vehicles |
173,989.00 |
163,911.00 |
|
(Not written off
or adjusted) |
72.97 |
748.77 |
3,507.55 |
9,394.30 |
|
c. Computer peripherals |
11,175.13 |
8,652.76 |
|
|
|
|
|
|
|
d. Financial Services |
3,728.45 |
31,477.86 |
|
|
|
|
|
|
|
e. Others |
9,542.13 |
7,287.56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
254,594.02 |
272,828.22 |
|
Total |
55,417.23 |
59,883.57 |
246,129.17 |
279,553.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes: |
|
|
|
|
|
|
|
|
1. |
The operations of the Company relate to only
one segment viz., automotive components. |
|
|
|
|
2. |
The
Company has earlier submitted and published standalone unaudited financial
results for the quarter / year ended 31st March 2010 in terms of clause 41 of
the Listing |
|
Agreement. |
|
|
|
|
|
|
|
|
3. |
The
board at its meeting held on 13th August 2010 declared a second interim
dividend of Rs.1.25 per share (25%) absorbing a sum of Rs.4.74 crores for the
year 2009-10 and this |
|
will be paid to the shareholders on or after
25th August 2010. The board earlier declared first interim dividend of
Re.0.50 per share (10%) absorbing a sum of Rs. 1.90 crores |
|
for the
year 2009-10 and the same was paid on 2nd February 2010. The total dividend
including the second interim dividend for the year ended 31st March 2010 will
aggregate |
|
to Rs.1.75 per share (35%) on 3,79,35,168
equity shares of Rs. 5/- each. The directors do not recommend any further
dividend for the year 2009- 10. |
|
4. |
Status of investor complaints: No. of
complaints received and disposed during the quarter ended 30th June 2010 -
2. No. of complaints lying unresolved
at the |
|
|
commencement and at the end of the quarter -
NIL. |
|
|
|
|
|
|
5. |
Figures for the previous periods have been
regrouped, wherever necessary, to conform to the current period's
classification. |
|
|
|
6. |
The above financial results were reviewed and recommended by the audit committee at its meeting held
earlier today and subsequently approved by the board at its meeting held |
|
|
|
|
|
|
|
|
|
today,
13th August 2010.The limited review of the unaudited financial results for
the quarter ended 30th June 2010, have been carried out by the statutory
auditors of the Company. |
7. |
The consolidated financial results prepared in
accordance with the Accounting Standards 21 & 23 relate to the Company,
its subsidiaries and associates. |
|
8. |
The Company acquired the entire
equity capital consisting of Rs.5 lakhs of M/s.Sundaram Investment Limited
(SIL), Chennai and thereby SIL became a wholly owned subsidiary |
|
|
|
|
|
|
|
|
|
(WoS) of
the Company effective 13th August
2010. |
|
|
|
|
|
|
9. |
The Company has invested a sum
of Rs.4.50 crores in the equity capital of TVS Energy Limited (TVS Energy), a
subsidiary of the Company. Both TVS Motor Company Limited, |
|
|
|
|
|
|
|
|
|
a
subsidiary of the Company and the Company hold the entire paid up
capital of TVS Energy amounting to
Rs.42 crores. |
|
|
|
10. |
The board at its meeting held today
viz., 13th August 2010, approved a
proposal to restructure the business activities for demerging non automotive
related business of the |
|
|
|
|
|
|
|
|
|
Company into SIL and merger of its WoS TVS
Investments Limited (TVSI) with SIL and merger of another WoS Anusha
Investments Limited (AIL) with the Company. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For and on behalf of the Board |
Place: Chennai |
|
|
|
|
-sd- |
Date: 13th
August 2010 |
|
|
|
|
Managing Director |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|