SUNDARAM-CLAYTON LIMITED
Regd office: "Jayalakshmi Estates",  29, Haddows Road, Chennai 600 006
               
UNAUDITED (STANDALONE) FINANCIAL RESULTS FOR THE QUARTER  ENDED 30TH JUNE 2010
  &
AUDITED FINANCIAL RESULTS (BOTH STANDALONE AND CONSOLIDATED) FOR THE YEAR ENDED 31ST MARCH 2010
               Rs. in lakhs 
    STANDALONE  CONSOLIDATED 
Particulars 3 months ended Corresponding 3 months ended in previous year year ended year ended year ended year ended
           
30.6.2010 30.6.2009 31.3.2010  31.3.2009  31.3.2010  31.3.2009 
    (Unaudited) (Audited) (Audited)
    (1) (2) (3)  (4)  (5)  (6) 
1(a) Net sales / Income from operations        16,472.08          9,368.92       49,267.53         49,236.99     517,600.14      439,288.60
  (b) Other Operating Income         1,133.19             812.15         3,002.74          2,807.06        9,952.59         8,150.01
  Total Income       17,605.27       10,181.07     52,270.27       52,044.05  527,552.73   447,438.61
2. Expenditure            
  a. (Increase) / decrease in  stock in trade and work in progress            (74.03)              26.20 460.56            (442.09)           248.46         4,746.08
  b. Consumption of raw materials          9,243.88          4,643.31       23,384.82         27,251.43     346,054.12      300,614.07
  c. Purchase of traded goods             82.08              57.17           503.44             865.28        3,993.84         4,175.00
  d. Employees cost         2,151.75          1,579.88         6,887.82          6,024.04       40,033.63       34,081.22
  e. Depreciation            990.06             858.37         3,755.89          3,105.06       18,202.58       17,375.36
  f.  Provision as per Reserve Bank of India norms                  -                     -                   -                     -                   -           4,422.22
  g. Other expenditure         4,451.57          2,617.46       14,783.12         13,126.66     122,436.11       86,908.37
  h. Total       16,845.31         9,782.39     49,775.65       49,930.38  530,968.74   452,322.32
3. Profit from Operations before other income, Interest & Exceptional items (1-2)            759.96             398.68         2,494.62          2,113.67       (3,416.01)        (4,883.71)
4. a. Other income            139.67                   -           1,569.43             825.82       11,926.76         3,565.57
  b. Foreign currency monetary item translation difference             13.00                   -               57.13             (36.48)        1,351.13          (601.48)
5. Profit before Interest & Exceptional items (3+4a+4b)            912.63             398.68        4,121.18          2,903.01       9,861.88     (1,919.62)
6. Interest (net of income)            654.82             636.79         2,052.35          2,207.17       14,793.94       15,128.94
7. Profit after Interest but before Exceptional Items (5-6)            257.81           (238.11)        2,068.83             695.84     (4,932.06)   (17,048.56)
8. Exceptional Items net (expense)                  -                     -            (702.00)                   -                   -                    -  
9. Profit (+) / Loss (-) from Ordinary Activities before tax (7+8)            257.81           (238.11)        1,366.83             695.84     (4,932.06)   (17,048.56)
10. Tax expense             25.00             (29.36)           131.28               63.18          (396.46)        (2,546.81)
11(a)  Net Profit (+) /Loss (-) from Ordinary Activities after tax (9-10)            232.81           (208.75)        1,235.55             632.66     (4,535.60)   (14,501.75)
 (b) Share of profit/(loss) of associate                      6.77               9.78
12. Extraordinary Item (net of tax expense)                  -                     -                   -                     -                   -               10.49
13. Net Profit (+)/Loss(-) for the period (11-12)            232.81           (208.75)        1,235.55             632.66     (4,528.83)   (14,502.46)
14. Paid up equity share capital (Face value of Rs.5/- each)         1,896.76             948.38         1,896.76             948.38        1,896.76            948.38
15. Reserve excluding Revaluation Reserves as per balance sheet of previous accounting year           22,559.21         23,011.89       51,589.51       42,258.64
16. Earnings Per Share (EPS)            
               
(a) Basic and diluted EPS before Extraordinary items for the period, for the year to date and for the previous year (not to be annualised)               0.61               (0.55)               3.26                1.67             (6.20)            (31.04)
           
(b) Basic and diluted EPS after Extraordinary items for the period, for the year to date and for the previous year (not to be annualised)               0.61               (0.55)               3.26                1.67             (6.20)            (31.04)
             
17. Public Shareholding            
  - Number of shares         7,587,040         3,793,520       7,587,040         3,793,520    
  - Percentage of shareholding             20.00              20.00             20.00               20.00    
18. Promoters and Promoter Group Shareholding            
(a) Pledged / Encumbered            
  - Number of shares  Nil Nil Nil Nil    
  - Percentage of shares (as a % of the total shareholding of promoter and promoter group) Nil Nil Nil Nil    
  - Percentage of shares (as a % of the total share capital of the company). Nil Nil Nil Nil    
  Non - encumbered            
(b) - Number of shares       30,348,128       15,174,064      30,348,128       15,174,064    
  - Percentage of shares (as a % of the total shareholding of promoter and promoter group)            100.00             100.00           100.00             100.00    
  - Percentage of shares (as a % of the total share capital of the Company).             80.00              80.00             80.00               80.00    
               
SEGMENTWISE REVENUE, RESULTS AND    Statement of assets and liabilities
CAPITAL EMPLOYED UNDER CLAUSE 41            Rs.in lakhs
OF THE LISTING AGREEMENT      STANDALONE CONSOLIDATED
    (Rs. in lakhs)     Particulars Year ended 31.3.2010 Previous year ended 31.3.2009 Year ended 31.3.2010 Previous year    ended 31.3.2009
S.No Particulars Consolidated Consolidated    
           
    results results     Audited Audited Audited Audited
    31.3.2010 31.3.2009            
    (Audited) (Audited)            
(1) (2) (3) (4)            
1 Revenue        Shareholders fund        
          (a) Capital         1,896.76          948.38          1,896.76             948.38
  a. Automotive components      131,345.30         98,017.80   (b) Reserves & surplus       22,559.21     23,011.89        51,589.51        42,258.64
  b. Motor vehicles      457,008.99       372,193.00            
  c. Computer peripherals        23,960.58         19,102.20   Minority Interest                    -                    -          30,229.62        32,329.31
  d. Financial Services        10,023.65         14,016.80            
  e. Others          1,047.01           4,616.78   Loan funds       28,869.44     33,929.88      153,642.34      192,952.59
                   
  Total      623,385.53       507,946.58   Deferred tax liability         2,034.69       1,993.42          7,419.81        11,064.83
                   
  Less : Inter segment revenue        82,554.91         56,942.40   Foreign currency Monetary translation reserve              57.13                  -            1,351.13                     -  
  Net Sales / Income from operations    540,830.62     451,004.18            
2 Results        Total     55,417.23   59,883.57    246,129.17   279,553.75
                   
  Profit before tax and interest       Fixed Assets       30,745.27     30,429.61      151,857.05      180,819.42
  a. Automotive components          3,802.18           2,662.65            
  b. Motor vehicles          4,782.00          (2,368.78)   Investments         7,343.50       6,728.20        44,530.86        21,039.12
  c. Computer peripherals            (162.66)             (316.38)            
  d. Financial Services             897.42          (1,976.58)   Foreign currency Monetary translation reserve                    -              72.97                     -            1,095.97
  e. Others             542.94                68.98            
  Total          9,861.88          (1,930.11)   Current Assets, loans and advances        
          (a) Inventories       11,901.60     12,501.07        47,632.58        50,812.84
  Less:       (b) Stock on Hire                    -                    -                       -                   4.31
  i)  Interest (Net)        14,793.94         15,128.94   (c) Sundry Debtors         7,280.91       8,667.69        34,256.98        13,871.62
  ii) Other unallocable expenditure                 (6.77)                 (9.78)   (d ) Cash and Bank balances            207.07          242.90        15,818.67          8,324.91
        net of unallocable income       (e) Other current assets              15.34            22.76             235.07               41.51
  iii) Extraordinary items (net of tax                     -                 (10.49)   (f) Loans and advances         5,138.18       6,519.56        41,894.30        79,129.52
        expense)       Less: Current liabilities and provisions        
          (a) Liabilities         4,519.73       3,981.56        84,648.51        74,841.07
  Profit (+)/Loss (-) before tax      (4,925.29)     (17,038.78)   (b) Provisions         2,767.88       2,068.40          8,955.38        10,138.70
          Net Current Assets       17,255.49     21,904.02        46,233.71        67,204.94
                   
3 Capital employed                
  a. Automotive components        56,159.31         61,499.04   Miscellaneous expenditure         
  b. Motor vehicles      173,989.00       163,911.00      (Not written off or adjusted)              72.97          748.77          3,507.55          9,394.30
  c. Computer peripherals        11,175.13           8,652.76            
  d. Financial Services          3,728.45         31,477.86            
  e. Others          9,542.13           7,287.56            
                   
  Total    254,594.02     272,828.22   Total     55,417.23   59,883.57    246,129.17   279,553.75
                   
                   
Notes:                
1. The operations of the Company relate to only one segment viz., automotive components.        
2. The Company has earlier submitted and published standalone unaudited financial results for the quarter / year ended 31st March 2010 in terms of clause 41 of the Listing
   Agreement.                
3. The board at its meeting held on 13th August 2010 declared a second interim dividend of Rs.1.25 per share (25%) absorbing a sum of Rs.4.74 crores for the year 2009-10 and this
   will be paid to the shareholders on or after 25th August 2010. The board earlier declared first interim dividend of Re.0.50 per share (10%) absorbing a sum of Rs. 1.90 crores 
  for the year 2009-10 and the same was paid on 2nd February 2010. The total dividend including the second interim dividend for the year ended 31st March 2010 will aggregate 
  to Rs.1.75 per share (35%) on 3,79,35,168 equity shares of Rs. 5/- each. The directors do not recommend any further dividend for the year 2009- 10.  
4. Status of investor complaints: No. of complaints received and disposed during the quarter ended 30th June 2010 - 2.  No. of complaints lying unresolved at the  
  commencement and at the end of the quarter - NIL.            
5. Figures for the previous periods have been regrouped, wherever necessary, to conform to the current period's classification.      
6. The above financial results were reviewed and recommended by the audit committee at its meeting held earlier today and subsequently approved by the board at its meeting held                 
  today, 13th August 2010.The limited review of the unaudited financial results for the quarter ended 30th June 2010, have been carried out by the statutory auditors of the Company.
7. The consolidated financial results prepared in accordance with the Accounting Standards 21 & 23 relate to the Company, its subsidiaries and associates.  
8. The Company acquired the entire equity capital consisting of Rs.5 lakhs of M/s.Sundaram Investment Limited (SIL), Chennai and thereby SIL became a wholly owned subsidiary                
   (WoS) of the Company  effective 13th August 2010.            
9. The Company has invested a sum of Rs.4.50 crores in the equity capital of TVS Energy Limited (TVS Energy), a subsidiary of the Company. Both TVS Motor Company Limited,                 
  a  subsidiary of the Company and the Company hold the entire paid up capital of TVS  Energy amounting to Rs.42 crores.      
10. The board at its meeting held today viz., 13th August 2010,  approved a proposal to restructure the business activities for demerging non automotive related business of the                
   Company into SIL and merger of its WoS TVS Investments Limited (TVSI) with SIL and merger of another WoS Anusha Investments Limited (AIL) with the Company.
                   
                   
             For and on behalf of the Board 
Place: Chennai         -sd-
Date: 13th August 2010          Managing Director